92% probability Chorus' FY2027 EBITDA reaches at least NZ$715m. Guidance is NZ$730-760m after FY2026 EBITDA of NZ$726m, with fibre uptake climbing to 75.9% and fibre broadband revenue rising to NZ$792m.
Chorus reported FY2026 EBITDA of NZ$726m, up 3%, with net profit rising to NZ$37m from NZ$4m in FY2025 and operating revenue of NZ$1.03bn, up NZ$15m. Fibre uptake in the Chorus service area reached 75.9% from 74.3%, with Wellington and Dunedin leading at 79%. Fibre broadband (GPON) revenue increased to NZ$792m from NZ$745m and average revenue per user grew 2% to NZ$59.51. For FY2027 Chorus guided EBITDA of NZ$730-760m, total capital expenditure of NZ$375-415m and a dividend of at least NZ$0.62 per share. Source: Chorus FY2026 results.
We lock a binary: Chorus' reported EBITDA for fiscal 2027 is NZ$715m or higher. Confidence 92%.
Guidance is NZ$730-760m and FY2026 delivered NZ$726m. Our threshold sits about 2% below the guidance floor and below the year already banked.
The series already carries Spark New Zealand at P-246, and this is deliberately the counterparty rather than a second bet on the same thing. Spark is a retail service provider selling connections to households; Chorus owns and operates the fibre network those connections run over, and charges regulated wholesale prices to Spark and every other retailer.
That structure makes Chorus behave like a regulated utility rather than a telco. Revenue is a function of connection counts and a regulated price, not of winning customers from competitors — Chorus is indifferent to which retailer wins the household, as long as the household connects. Fibre uptake rising to 75.9% from 74.3%, with GPON revenue up to NZ$792m from NZ$745m and ARPU up 2%, is that machine working.
The threshold is set below both the guidance floor and FY2026's delivered EBITDA, which is deliberate. Chorus is in a heavy capital expenditure phase — NZ$375-415m guided for FY2027 against EBITDA of roughly NZ$740m — and the regulatory determination that sets its allowable revenue is the single largest external variable in the business.
The residual 8% is that regulatory settlement and the copper-to-fibre transition tail. Chorus has been through determinations that moved its economics before, and a firm's whose prices are set by a regulator is never fully in control of its own EBITDA line.
RAOSCAFF locks P-295 on 2026-09-03, before the FY2027 result. Scored against EBITDA as reported by Chorus for the year to 30 June 2027.
Spark at P-246 sells the connection; Chorus owns the fibre underneath it. Opposite ends of the same household, and a regulator sets the price between them.